Northwind Studio Q3 Cash Flow

Northwind Studio’s Q3 cash flow diagram gives a service business a compact bridge from its opening cash to its expected quarter-end balance. It separates client retainers from project milestones, which helps the studio judge how much cash depends on delivery reaching an agreed stage. Salaries, contractor payments, software and the tax reserve are shown individually because they are managed differently. The diagram is useful in a leadership meeting when deciding whether to take on a contractor, bring forward equipment spending or delay a nonessential purchase. It does not show revenue recognition or profitability. Instead, it focuses on the timing of money in the bank, which is the information needed to plan cash commitments over the quarter.

種類 棒グラフエンジン echarts-bar更新日 2026/9/24

依頼内容

“Create a Q3 cash flow diagram for Northwind Studio: opening cash $62,000, client retainers $84,000, project milestones $96,000, contractors $58,000, salaries $71,000, software $9,000, tax reserve $22,000, and closing cash $82,000.”

次はこちらAdd a $12,000 equipment purchase.Change project milestones to $110,000.

この図に含まれるもの

図の背後にある意思決定を読み解く。

01Match labour to milestones

contractor costs should be covered by expected project receipts.

02Hold tax cash aside

do not treat the tax reserve as working capital.

03Review recurring tools

show software costs separately from delivery labour.

Use for service businesses that receive retainers and milestone payments.

棒グラフのテンプレートをすべて見る →

よくある質問

Why separate retainers and milestones?

They have different timing and depend on different client commitments.

What is a tax reserve?

Cash set aside for an expected tax payment so it is not spent on operations.

Can this be quarterly?

Yes. Use whatever period matches the payment decisions you need to make.